{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["天津市文联文学作品创作与刊物发行项目绩效自评表","青年尖子人才培养及成果展演项目绩效自评表","2022年抚恤金自评表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"天津市文联文学作品创作与刊物发行项目绩效自评表","index":0,"n_rows":22,"n_cols":11,"rows_kept":22,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,1],[3,2,3,10],[4,0,4,1],[4,2,4,3],[4,5,4,10],[5,0,6,1],[5,2,5,4],[5,5,5,10],[6,2,6,4],[6,5,6,10],[7,0,11,1],[7,5,7,6],[8,5,8,6],[8,10,11,10],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,0,20,0],[12,5,12,6],[12,9,12,10],[13,1,16,1],[13,5,13,6],[13,9,13,10],[14,5,14,6],[14,9,14,10],[15,5,15,6],[15,9,15,10],[16,5,16,6],[16,9,16,10],[17,1,19,1],[17,5,17,6],[17,9,17,10],[18,5,18,6],[18,9,18,10],[19,5,19,6],[19,9,19,10],[20,5,20,6],[20,9,20,10],[21,0,21,6],[21,9,21,10]],"flags":["formulas_cached_only"]}
[]
["项目支出绩效自评表 "]
["（2022年度）"]
["项目名称",null,"天津市文联文学作品创作与刊物发行项目"]
["主管预算部门",null,"天津市文学艺术界联合会",null,"项目实施单位","天津市文学艺术界联合会"]
["年度总体目标",null,"年初预期目标",null,null,"年度实际完成情况"]
[null,null,"目标2:丰富读者文学作品拜读需求，提升读者文学创作水平和鉴赏能力。,目标1:及时发行刊物，纠错机制健全，降低错字率。",null,null,"通过刊物的发行，实现了两个目标。 目标1：每期刊物均能按月及时发行，每篇刊稿都严格按照刊稿纠错制度规定，至少经过了三审三校，有效降低了错字率。 目标2：每期稿件都是经过反复推敲斟酌，稿件的质量较高，很是具有文学欣赏价值，对提高读者文学创作水平和鉴赏能力有很大的帮助。"]
["                         项目资金                         （万元）                     ",null,null,"年初预算数","全年预算数（A）","全年执行数（B）",null,"分值","得分","执行率（B/A)","偏差原因分析及改进措施"]
[null,null,"年度资金总额","10","10","10",null,"10","10.00","100.00",""]
[null,null,"其中：中央补助","","","",null,"—","—","—"]
[null,null,"      市级资金","10","10","10",null,"—","—","—"]
[null,null,"      其他资金","","","",null,"—","—","—"]
["绩效指标","                         一级                         指标                     ","二级指标","三级指标","年度指标值(A)","实际完成值(B)",null,"分值","得分","偏差原因分析及改进措施"]
[null,"产出指标","数量指标","单月刊每期刊稿数量","≥90篇","92篇",null,"10","10",""]
[null,null,"质量指标","全年刊物错字率","≤.3‰","0.15‰",null,"10","10",""]
[null,null,"时效指标","及时出刊率","≥95%","100%",null,"15","15",""]
[null,null,"成本指标","支出总金额","≤10万元","10万元",null,"15","15",""]
[null,"效益指标","社会效益指标","提升读者文学鉴赏能力","实现","实现了提升读者文学鉴赏能力的效果",null,"10","10",""]
[null,null,"生态效益指标","环保纸张使用率","≥99%","100%",null,"10","10",""]
[null,null,"可持续影响指标","促进天津文学创作事业健康发展","实现","实现了促进天津文学创作水平的效果",null,"10","10",""]
[null,"满意度指标","满意度指标","读者满意度","≥95%","95%",null,"10","10",""]
["总分",{"$nulls":6},100,100]

{"sheet":"青年尖子人才培养及成果展演项目绩效自评表","index":1,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,1],[3,2,3,10],[4,0,4,1],[4,2,4,3],[4,5,4,10],[5,0,6,1],[5,2,5,4],[5,5,5,10],[6,2,6,4],[6,5,6,10],[7,0,11,1],[7,5,7,6],[8,5,8,6],[8,10,11,10],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,0,19,0],[12,5,12,6],[12,9,12,10],[13,1,16,1],[13,5,13,6],[13,9,13,10],[14,5,14,6],[14,9,14,10],[15,5,15,6],[15,9,15,10],[16,5,16,6],[16,9,16,10],[17,1,18,1],[17,5,17,6],[17,9,17,10],[18,5,18,6],[18,9,18,10],[19,5,19,6],[19,9,19,10],[20,0,20,6],[20,9,20,10]],"flags":["formulas_cached_only"]}
[]
["项目支出绩效自评表 "]
["（2022年度）"]
["项目名称",null,"青年尖子人才培养及成果展演"]
["主管预算部门",null,"天津市文学艺术界联合会",null,"项目实施单位","天津市文学艺术界联合会"]
["年度总体目标",null,"年初预期目标",null,null,"年度实际完成情况"]
[null,null,"目标1:培养青年尖子人才,提高人才队伍专业素质,目标2:扶持尖子人才创作课题,创作出精品力作",null,null,"通过青年尖子人才培养和成果展演活动，实现了两个目标： 1.实现了提高人才队伍专业素质的效果； 2.扶持尖子人才创作了15个优秀作品，达到了预期目标。"]
["                         项目资金                         （万元）                     ",null,null,"年初预算数","全年预算数（A）","全年执行数（B）",null,"分值","得分","执行率（B/A)","偏差原因分析及改进措施"]
[null,null,"年度资金总额","40","40","6.5319",null,"10",1.6,16.33,"因疫情原因，培训的成果展演次数减少，规模下降,导致项目经费使用不多，结余已全部由财政收回。"]
[null,null,"其中：中央补助","","","",null,"—","—","—"]
[null,null,"      市级资金","40","40","6.5319",null,"—","—","—"]
[null,null,"      其他资金","","","",null,"—","—","—"]
["绩效指标","                         一级                         指标                     ","二级指标","三级指标","年度指标值(A)","实际完成值(B)",null,"分值","得分","偏差原因分析及改进措施"]
[null,"产出指标","数量指标","组织培训次数","≥1","1",null,"15","15",""]
[null,null,"质量指标","培训人员规模","≥80实现","80实现",null,"10","10",""]
[null,null,"时效指标","培训如期进行","及时","实现了及时培训的效果",null,"15","15",""]
[null,null,"成本指标","项目总投资","≤40万元","6.53万元",null,"10","10","因疫情原因，培训的成果展演次数减少，规模下降,导致项目经费使用不多，结余已全部由财政收回。"]
[null,"效益指标","社会效益指标","有效促进天津文艺事业发展","促进","实现了有效促进天津文艺事业发展的效果",null,"15","15",""]
[null,null,"可持续影响指标","不断提升青年尖子人才队伍专业素质","提升","实现了不断提升青年尖子人才创作水平的效果",null,"15","15",""]
[null,"满意度指标","满意度指标","青年尖子人才满意度","≥90%","90%",null,"10","10",""]
["总分",{"$nulls":6},100,91.6]

{"sheet":"2022年抚恤金自评表","index":2,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,1],[3,2,3,10],[4,0,4,1],[4,2,4,3],[4,5,4,10],[5,0,6,1],[5,2,5,4],[5,5,5,10],[6,2,6,4],[6,5,6,10],[7,0,11,1],[7,5,7,6],[8,5,8,6],[8,10,11,10],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,0,18,0],[12,5,12,6],[12,9,12,10],[13,1,16,1],[13,5,13,6],[13,9,13,10],[14,5,14,6],[14,9,14,10],[15,5,15,6],[15,9,15,10],[16,5,16,6],[16,9,16,10],[17,5,17,6],[17,9,17,10],[18,5,18,6],[18,9,18,10],[19,0,19,6],[19,9,19,10]],"flags":["formulas_cached_only"]}
[]
["项目支出绩效自评表 "]
["（2022年度）"]
["项目名称",null,"2022年抚恤金"]
["主管预算部门",null,"天津市文学艺术界联合会",null,"项目实施单位","天津市文学艺术界联合会"]
["年度总体目标",null,"年初预期目标",null,null,"年度实际完成情况"]
[null,null,"目标1:及时发放抚恤金，改善补助对象生活。",null,null,"市文联第一时间发放了抚恤金，根据死亡家属反应，确实改善了补助对象生活。"]
["                         项目资金                         （万元）                     ",null,null,"年初预算数","全年预算数（A）","全年执行数（B）",null,"分值","得分","执行率（B/A)","偏差原因分析及改进措施"]
[null,null,"年度资金总额","0","25.1276","25.1276",null,"10",{"v":10,"d":"10.0"},"100.00",""]
[null,null,"其中：中央补助","","","",null,"—","—","—"]
[null,null,"      市级资金","0","25.1276","25.1276",null,"—","—","—"]
[null,null,"      其他资金","","","",null,"—","—","—"]
["绩效指标","                         一级                         指标                     ","二级指标","三级指标","年度指标值(A)","实际完成值(B)",null,"分值","得分","偏差原因分析及改进措施"]
[null,"产出指标","数量指标","发放人数","≥2人次","2人次",null,"10","10",""]
[null,null,"质量指标","发放合规率","≥99%","100%",null,"20","20",""]
[null,null,"时效指标","资金支付及时率","≥90%","100%",null,"10","10",""]
[null,null,"成本指标","发放补助资金数额","＝25.13万元","25.13万元",null,"10","10",""]
[null,"效益指标","社会效益指标","改善补助对象生活","能够改善补助对象生活","实现了改善补助对象生活的效果",null,"30","30",""]
[null,"满意度指标","满意度指标","补助对象满意度","≥95%","95%",null,"10","10",""]
["总分",{"$nulls":6},100,100]